AHA! MONEY TOOLS

What could an extra
$100 a month change?

Mortgage amortization & early payoff calculator for 15- and 30-year fixed U.S. loans. See the interest you could save, the time you could reclaim, and every payment along the way.

YOUR NUMBERS

Start with your loan

Demo numbers are examples, not current market rates.

Calculated in your browser. Your loan inputs are not sent to our server.

THE DIFFERENCE

Small extra payments. A different finish line.

30-year fixed loan
Interest saved$60,995.81Over the life of this loan
Paid off sooner4 yearsWith $100.00 extra per month
Monthly principal + interest$1,896.20$1,996.20 including extra principal*
Scheduled paymentsWith extra principal
First paymentYear 30
Scheduled payments vs. extra principal
Your loanScheduled paymentsWith extra principal
Payoff time30 years26 years
Total interest$382,636.71$321,640.90
Total principal + interest$682,636.71$621,640.90

*The last payment can be smaller. No taxes, insurance, PMI, HOA dues, fees, or prepayment penalties are included.

MONTH BY MONTH

Amortization schedule

Year 1 · With extra principal · all amounts in USD
MonthTotal paymentScheduled principalInterestExtra principalBalance
1$1,996.20$271.20$1,625.00$100.00$299,628.80
2$1,996.20$273.21$1,622.99$100.00$299,255.59
3$1,996.20$275.23$1,620.97$100.00$298,880.36
4$1,996.20$277.26$1,618.94$100.00$298,503.10
5$1,996.20$279.31$1,616.89$100.00$298,123.79
6$1,996.20$281.36$1,614.84$100.00$297,742.43
7$1,996.20$283.43$1,612.77$100.00$297,359.00
8$1,996.20$285.51$1,610.69$100.00$296,973.49
9$1,996.20$287.59$1,608.61$100.00$296,585.90
10$1,996.20$289.69$1,606.51$100.00$296,196.21
11$1,996.20$291.80$1,604.40$100.00$295,804.41
12$1,996.20$293.93$1,602.27$100.00$295,410.48

Each row uses the prior balance × annual rate ÷ 12 for interest, rounded to cents. Remaining regular payment reduces principal; extra principal follows. A final cent-rounding adjustment settles the balance.

THE STORY BEHIND THE NUMBERS

Does paying $100 extra on your mortgage really help?

Why extra principal changes future interest—and what to check before you send it.

Read the story